 |
|
WESTERN SADDLE REPAIRS
SEAT
|
TABLE OF CONTENTS
|
PAGE NAVIGATION SCROLL DOWN OR CLICK ON YOUR AREA OF INTEREST
REPLACE OVERLAID PADDED SEAT IN WESTERN SADDLE WITH SUEDE (SPLIT) LEATHER
|
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
4.58
|
SQ FT SPLIT LEATHER
|
3.24
|
14.84
|
3.13
|
SEAT FOAM
|
2.25
|
7.04
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
2.97
|
|
MATERIALS COST
|
|
24.85
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
1.31
|
|
TOTAL COST OF MATERIALS
|
|
26.16
|
5.55
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
222.00
|
248.16
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
249.75
|
275.91
|
|
HOURS OF LABOR AT A SHOP RATE OF $50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
277.50
|
309.74
|
|
SHOP RATE OF $55.00 PER HOUR
|
305.25
|
337.49
|
|
SHOP RATE OF $60.00 PER HOUR
|
333.00
|
365.24
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD SEAT - CONCHOS AND REAR JOCKEY, CANTLE BINDER AND OLD STITCHING, SEAT AND OLD PADDED SEAT
|
68.00
|
INSTALL NEW PADDED SEAT
|
90.00
|
RE-INSTALL SEAT
|
25.00
|
RE-INSTALL CANTLE BINDER AND STITCH
NOTE: Sometimes the cantle binder must also be replaced. Be sure to account for the additional labor and materials. See “replace cantle binder” for more information.
|
112.00
|
REASSEMBLE SADDLE
|
38.00
|
TOTAL MINUTES
|
333.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
5.55
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
1
|
SEAT LEATHER BODY - APPROXIMATELY - 20" X 22"
|
20
|
22
|
440.00
|
|
TOTAL SQ INCHES
|
|
|
440.00
|
|
50% WASTE SQ INCHES
|
|
|
220.00
|
|
TOTAL SQ FT
|
|
|
4.58
|
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
1
|
SEAT FOAM BODY - APPROXIMATELY - 15" X 20"
|
15
|
20
|
300.00
|
|
TOTAL SQ INCHES
|
|
|
300.00
|
|
50% WASTE SQ INCHES
|
|
|
150.00
|
|
TOTAL SQ FT
|
|
|
3.13
|
|
REPLACE OVERLAID PADDED SEAT IN WESTERN SADDLE WITH SUEDE (SPLIT) LEATHER AND SLIVER LACE CANTLE
|
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
4.58
|
SQ FT SUEDE LEATHER
|
2.33
|
10.67
|
3.13
|
SEAT FOAM
|
2.25
|
7.04
|
10
|
FT 1/4" NYLON ROPE
|
0.06
|
0.60
|
10
|
FT SILVER LACE
|
0.40
|
4.00
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
2.13
|
|
MATERIALS COST
|
|
24.45
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
1.29
|
|
TOTAL COST OF MATERIALS
|
|
25.73
|
6.95
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
278.00
|
303.73
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
312.75
|
338.48
|
|
SHOP RATE OF $50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
347.50
|
384.58
|
|
SHOP RATE OF $55.00 PER HOUR
|
382.25
|
419.33
|
|
SHOP RATE OF $60.00 PER HOUR
|
417.00
|
454.08
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD SEAT - CONCHOS AND REAR JOCKEY, SILVER LACE, CANTLE BINDER AND OLD STITCHING, OLD ROPE LACE, AND SEAT AND OLD PADDED SEAT
|
85.00
|
INSTALL NEW PADDED SEAT
|
70.00
|
RE-INSTALL SEAT
|
40.00
|
INSTALL NEW ROPE LACE
|
22.00
|
RE-INSTALL CANTLE BINDER AND STITCH NOTE: Sometimes the cantle binder must also be replaced. Be sure to account for the additional labor and materials. See “replace cantle binder” for more information.
|
120.00
|
INSTALL NEW SILVER LACE
|
50.00
|
REASSEMBLE SADDLE
|
30.00
|
TOTAL MINUTES
|
417.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
6.95
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
1
|
SEAT LEATHER BODY - APPROXIMATELY - 20" X 22"
|
20
|
22
|
440.00
|
|
TOTAL SQ INCHES
|
|
|
440.00
|
|
50% WASTE SQ INCHES
|
|
|
220.00
|
|
TOTAL SQ FT
|
|
|
4.58
|
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
1
|
SEAT FOAM BODY - APPROXIMATELY - 15" X 20"
|
15
|
20
|
300.00
|
|
TOTAL SQ INCHES
|
|
|
300.00
|
|
50% WASTE SQ INCHES
|
|
|
150.00
|
|
TOTAL SQ FT
|
|
|
3.13
|
|
REPLACE OVERLAID PADDED SEAT IN WESTERN SADDLE WITH TOP GRAIN LEATHER
|
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
4.58
|
SQ FT TOP GRAIN LEATHER
|
2.95
|
13.51
|
3.13
|
SEAT FOAM
|
2.25
|
7.04
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
2.70
|
|
MATERIALS COST
|
|
23.26
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
1.22
|
|
TOTAL COST OF MATERIALS
|
|
24.48
|
5.55
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
222.00
|
246.48
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
249.75
|
274.23
|
|
SHOP RATE OF $50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
277.50
|
312.40
|
|
SHOP RATE OF $55.00 PER HOUR
|
305.25
|
340.15
|
|
SHOP RATE OF $60.00 PER HOUR
|
333.00
|
367.90
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD SEAT - CONCHOS AND REAR JOCKEY, CANTLE BINDER AND OLD STITCHING, SEAT AND OLD PADDED SEAT
|
68.00
|
INSTALL NEW PADDED SEAT
|
90.00
|
RE-INSTALL SEAT
|
25.00
|
RE-INSTALL CANTLE BINDER AND STITCH NOTE: Sometimes the cantle binder must also be replaced. Be sure to account for the additional labor and materials. See “replace cantle binder” for more information.
|
112.00
|
REASSEMBLE SADDLE
|
38.00
|
TOTAL MINUTES
|
333.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
5.55
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
1
|
SEAT LEATHER BODY - APPROXIMATELY - 20" X 22"
|
20
|
22
|
440.00
|
|
TOTAL SQ INCHES
|
|
|
440.00
|
|
50% WASTE SQ INCHES
|
|
|
220.00
|
|
TOTAL SQ FT
|
|
|
4.58
|
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
1
|
SEAT FOAM BODY - APPROXIMATELY - 15" X 20"
|
15
|
20
|
300.00
|
|
TOTAL SQ INCHES
|
|
|
300.00
|
|
50% WASTE SQ INCHES
|
|
|
150.00
|
|
TOTAL SQ FT
|
|
|
3.13
|
|
REPLACE OVERLAID PADDED SEAT IN WESTERN SADDLE WITH TOP GRAIN LEATHER
AND SLIVER LACE CANTLE
|
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
4.58
|
SQ FT TOP GRAIN LEATHER
|
2.95
|
13.51
|
3.13
|
SEAT FOAM
|
2.25
|
7.04
|
10
|
FT 1/4" NYLON ROPE
|
0.06
|
0.60
|
10
|
FT SILVER LACE
|
0.40
|
4.00
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
2.70
|
|
MATERIALS COST
|
|
27.86
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
1.47
|
|
TOTAL COST OF MATERIALS
|
|
29.32
|
6.95
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
278.00
|
307.32
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
312.75
|
342.07
|
|
SHOP RATE OF $50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
347.50
|
387.24
|
|
SHOP RATE OF $55.00 PER HOUR
|
382.25
|
421.99
|
|
SHOP RATE OF $60.00 PER HOUR
|
417.00
|
456.74
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD SEAT - CONCHOS AND REAR JOCKEY, SILVER LACE, CANTLE BINDER AND OLD STITCHING, OLD ROPE LACE, AND SEAT AND OLD PADDED SEAT
|
85.00
|
INSTALL NEW PADDED SEAT
|
70.00
|
RE-INSTALL SEAT
|
40.00
|
INSTALL NEW ROPE LACE
|
22.00
|
RE-INSTALL CANTLE BINDER AND STITCH NOTE: Sometimes the cantle binder must also be replaced. Be sure to account for the additional labor and materials. See “replace cantle binder” for more information.
|
120.00
|
INSTALL NEW SILVER LACE
|
50.00
|
REASSEMBLE SADDLE
|
30.00
|
TOTAL MINUTES
|
417.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
6.95
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
1
|
SEAT LEATHER BODY - APPROXIMATELY - 20" X 22"
|
20
|
22
|
440.00
|
|
TOTAL SQ INCHES
|
|
|
440.00
|
|
50% WASTE SQ INCHES
|
|
|
220.00
|
|
TOTAL SQ FT
|
|
|
4.58
|
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
1
|
SEAT FOAM BODY - APPROXIMATELY - 15" X 20"
|
15
|
20
|
300.00
|
|
TOTAL SQ INCHES
|
|
|
300.00
|
|
50% WASTE SQ INCHES
|
|
|
150.00
|
|
TOTAL SQ FT
|
|
|
3.13
|
|
REPLACE PLAIN SEAT COVER IN WESTERN SADDLE
|
NOTE: If the seat is tooled charge accordingly.
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
9.38
|
SQ FT SKIRTING LEATHER
|
10.72
|
100.55
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
20.11
|
|
MATERIALS COST
|
|
120.66
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
6.35
|
|
TOTAL COST OF MATERIALS
|
|
127.02
|
10.03
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
401.20
|
528.22
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
451.35
|
578.37
|
|
SHOP RATE OF $50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
501.50
|
634.44
|
|
SHOP RATE OF $55.00 PER HOUR
|
551.65
|
684.59
|
|
SHOP RATE OF $60.00 PER HOUR
|
601.80
|
734.74
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD SEAT
|
80.00
|
CUT AND FIT NEW SEAT
|
220.00
|
MATCH COLOR
|
45.00
|
RE-INSTALL SEAT
|
70.00
|
RE-INSTALL CANTLE BINDER AND STITCH NOTE: Sometimes the cantle binder must also be replaced. Be sure to account for the additional labor and materials. See “replace cantle binder” for more information.
|
112.00
|
RE-ASSEMBLE
|
75.00
|
TOTAL MINUTES
|
602.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
10.03
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
1
|
SEAT LEATHER BODY - APPROXIMATELY - 30" X 30"
|
30
|
30
|
900.00
|
|
TOTAL SQ INCHES
|
|
|
900.00
|
|
50% WASTE SQ INCHES
|
|
|
450.00
|
|
TOTAL SQ FT
|
|
|
9.38
|
|
REPLACE SEAT COVER IN WESTERN SADDLE WITH OVERLAID PADDED SEAT
WITH SUEDE (SPLIT) LEATHER
|
NOTE: If the seat is tooled charge accordingly.
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
9.38
|
SQ FT SKIRTING LEATHER
|
10.72
|
100.55
|
4.58
|
SQ FT SUEDE LEATHER
|
2.33
|
10.67
|
3.13
|
SEAT FOAM
|
2.25
|
7.04
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
20.11
|
|
MATERIALS COST
|
|
138.38
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
7.28
|
|
TOTAL COST OF MATERIALS
|
|
145.66
|
11.53
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
461.20
|
606.86
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
518.85
|
664.51
|
|
HOURS OF LABOR AT A SHOP RATE OF $50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
576.50
|
738.61
|
|
SHOP RATE OF $55.00 PER HOUR
|
634.15
|
796.26
|
|
SHOP RATE OF $60.00 PER HOUR
|
691.80
|
853.91
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD SEAT
|
80.00
|
CUT AND FIT NEW SEAT
|
220.00
|
MATCH COLOR
|
45.00
|
INSTALL NEW PADDED SEAT
|
90.00
|
RE-INSTALL SEAT
|
70.00
|
RE-INSTALL CANTLE BINDER AND STITCH NOTE: Sometimes the cantle binder must also be replaced. Be sure to account for the additional labor and materials. See “replace cantle binder” for more information.
|
112.00
|
RE-ASSEMBLE
|
75.00
|
TOTAL MINUTES
|
692.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
11.53
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
1
|
SEAT LEATHER BODY - APPROXIMATELY - 30" X 30"
|
30
|
30
|
900.00
|
|
TOTAL SQ INCHES
|
|
|
900.00
|
|
50% WASTE SQ INCHES
|
|
|
450.00
|
|
TOTAL SQ FT
|
|
|
9.38
|
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
1
|
SEAT LEATHER BODY - APPROXIMATELY - 20" X 22"
|
20
|
22
|
440.00
|
|
TOTAL SQ INCHES
|
|
|
440.00
|
|
50% WASTE SQ INCHES
|
|
|
220.00
|
|
TOTAL SQ FT
|
|
|
4.58
|
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
1
|
SEAT FOAM BODY - APPROXIMATELY - 15" X 20"
|
15
|
20
|
300.00
|
|
TOTAL SQ INCHES
|
|
|
300.00
|
|
50% WASTE SQ INCHES
|
|
|
150.00
|
|
TOTAL SQ FT
|
|
|
3.13
|
|
REPLACE SEAT COVER IN WESTERN SADDLE WITH OVERLAID PADDED SEAT
WITH TOP GRAIN LEATHER
|
NOTE: If the seat is tooled charge accordingly.
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
9.38
|
SQ FT SKIRTING LEATHER
|
10.72
|
100.55
|
4.58
|
SQ FT TOP GRAIN LEATHER
|
2.95
|
13.51
|
3.13
|
SEAT FOAM
|
2.25
|
7.04
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
20.11
|
|
MATERIALS COST
|
|
141.22
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
7.43
|
|
TOTAL COST OF MATERIALS
|
|
148.65
|
11.53
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
461.20
|
609.85
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
518.85
|
667.50
|
|
HOURS OF LABOR AT A SHOP RATE OF $50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
576.50
|
740.83
|
|
SHOP RATE OF $55.00 PER HOUR
|
634.15
|
798.48
|
|
SHOP RATE OF $60.00 PER HOUR
|
691.80
|
856.13
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD SEAT
|
80.00
|
CUT AND FIT NEW SEAT
|
220.00
|
MATCH COLOR
|
45.00
|
INSTALL NEW PADDED SEAT
|
90.00
|
RE-INSTALL SEAT
|
70.00
|
RE-INSTALL CANTLE BINDER AND STITCH NOTE: Sometimes the cantle binder must also be replaced. Be sure to account for the additional labor and materials. See “replace cantle binder” for more information.
|
112.00
|
RE-ASSEMBLE
|
75.00
|
TOTAL MINUTES
|
692.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
11.53
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
1
|
SEAT LEATHER BODY - APPROXIMATELY - 30" X 30"
|
30
|
30
|
900.00
|
|
TOTAL SQ INCHES
|
|
|
900.00
|
|
50% WASTE SQ INCHES
|
|
|
450.00
|
|
TOTAL SQ FT
|
|
|
9.38
|
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
1
|
SEAT LEATHER BODY - APPROXIMATELY - 20" X 22"
|
20
|
22
|
440.00
|
|
TOTAL SQ INCHES
|
|
|
440.00
|
|
50% WASTE SQ INCHES
|
|
|
220.00
|
|
TOTAL SQ FT
|
|
|
4.58
|
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
1
|
SEAT FOAM BODY - APPROXIMATELY - 15" X 20"
|
15
|
20
|
300.00
|
|
TOTAL SQ INCHES
|
|
|
300.00
|
|
50% WASTE SQ INCHES
|
|
|
150.00
|
|
TOTAL SQ FT
|
|
|
3.13
|
|
Copyright 2005 - 2016 American Saddle Makers Association, Inc.
|
