|
WESTERN SADDLE REPAIRS
STIRRUPS
|
TABLE OF CONTENTS
|
PAGE NAVIGATION SCROLL DOWN OR CLICK ON YOUR AREA OF INTEREST
REPLACE 1" LEATHER TREADS ON STIRRUPS
|
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
.47
|
SQ FT SKIRTING LEATHER SPLIT DOWN TO THICKNESS NEEDED
|
11.22
|
5.27
|
.28
|
SQ FT LATIGO LACING
|
10.20
|
2.86
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
1.05
|
|
MATERIALS COST
|
|
9.18
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
0.48
|
|
MATERIALS TOTAL COST
|
|
9.67
|
.67
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
26.80
|
36.47
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
30.15
|
39.82
|
|
SHOP RATE OF $ 50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
33.50
|
43.17
|
|
SHOP RATE OF $ 55.00 PER HOUR
|
36.85
|
46.52
|
|
SHOP RATE OF $ 60.00 PER HOUR
|
40.20
|
49.87
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD TREAD LEATHER FROM STIRRUPS
|
5.00
|
CUT-OUT NEW LEATHER TREAD
|
10.00
|
DYE TO MATCH SADDLE
|
4.00
|
MAKE-UP LACING FOR TREAD
|
7.00
|
INSTALL AND LACE NEW TREAD
|
14.00
|
TOTAL MINUTES
|
40.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
0.67
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
2
|
TREAD – APPROXIMATELY – 4 ½" X 5""
|
4.5
|
5
|
45.00
|
|
TOTAL SQ INCHES
|
|
|
45.00
|
|
50% WASTE SQ INCHES
|
|
|
22.50
|
|
TOTAL SQ FT
|
|
|
0.47
|
|
REPLACE 2" LEATHER TREADS ON STIRRUPS
|
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
.68
|
SQ FT SKIRTING LEATHER SPLIT DOWN TO THICKNESS NEEDED
|
11.22
|
7.63
|
.28
|
SQ FT LATIGO LACING
|
10.20
|
2.86
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
1.53
|
|
MATERIALS COST
|
|
12.01
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
0.63
|
|
MATERIALS TOTAL COST
|
|
12.64
|
.67
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
26.80
|
39.44
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
30.15
|
42.79
|
|
SHOP RATE OF $ 50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
33.50
|
46.14
|
|
SHOP RATE OF $ 55.00 PER HOUR
|
36.85
|
49.49
|
|
SHOP RATE OF $ 60.00 PER HOUR
|
40.20
|
52.84
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD TREAD LEATHER FROM STIRRUPS
|
5.00
|
CUT-OUT NEW LEATHER TREAD
|
10.00
|
DYE TO MATCH SADDLE
|
4.00
|
MAKE-UP LACING FOR TREAD
|
7.00
|
INSTALL AND LACE NEW TREAD
|
14.00
|
TOTAL MINUTES
|
40.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
0.67
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
2
|
TREAD – APPROXIMATELY – 5" X 6 ½""
|
5
|
6.5
|
65.00
|
|
TOTAL SQ INCHES
|
|
|
65.00
|
|
50% WASTE SQ INCHES
|
|
|
32.50
|
|
TOTAL SQ FT
|
|
|
0.68
|
|
REPLACE 3" LEATHER TREADS ON STIRRUPS
|
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
.89
|
SQ FT SKIRTING LEATHER SPLIT DOWN TO THICKNESS NEEDED
|
11.22
|
9.99
|
.28
|
SQ FT LATIGO LACING
|
10.20
|
2.86
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
2.00
|
|
MATERIALS COST
|
|
14.84
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
0.78
|
|
MATERIALS TOTAL COST
|
|
15.62
|
.67
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
26.80
|
42.42
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
30.15
|
45.77
|
|
SHOP RATE OF $ 50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
33.50
|
49.12
|
|
SHOP RATE OF $ 55.00 PER HOUR
|
36.85
|
52.47
|
|
SHOP RATE OF $ 60.00 PER HOUR
|
40.20
|
55.82
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD TREAD LEATHER FROM STIRRUPS
|
5.00
|
CUT-OUT NEW LEATHER TREAD
|
10.00
|
DYE TO MATCH SADDLE
|
4.00
|
MAKE-UP LACING FOR TREAD
|
7.00
|
INSTALL AND LACE NEW TREAD
|
14.00
|
TOTAL MINUTES
|
40.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
0.67
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
2
|
TREAD – APPROXIMATELY – 5" X 8 ½"
|
5
|
8.5
|
85.00
|
|
TOTAL SQ INCHES
|
|
|
85.00
|
|
50% WASTE SQ INCHES
|
|
|
42.50
|
|
TOTAL SQ FT
|
|
|
0.89
|
|
REPLACE LEATHER COVERING ON A PAIR OF STIRRUPS WITH A 1" TREAD AND MACHINE STITCHED
|
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
2.22
|
SQ FT SKIRTING LEATHER SPLIT DOWN TO THICKNESS NEEDED
|
11.22
|
24.91
|
.28
|
SQ FT LATIGO LACING
|
10.20
|
2.86
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
4.98
|
|
MATERIALS COST
|
|
32.75
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
1.72
|
|
MATERIALS TOTAL COST
|
|
34.47
|
1.95
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
78.00
|
112.47
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
87.75
|
122.22
|
|
SHOP RATE OF $ 50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
97.50
|
131.97
|
|
SHOP RATE OF $ 55.00 PER HOUR
|
107.25
|
141.72
|
|
SHOP RATE OF $ 60.00 PER HOUR
|
117.00
|
151.47
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD LEATHER FROM STIRRUPS
|
7.00
|
CUT-OUT NEW LEATHER
|
15.00
|
DYE TO MATCH SADDLE
|
18.00
|
MAKE-UP LACING FOR TREAD
|
12.00
|
INSTALL NEW COVERS
|
45.00
|
INSTALL AND LACE NEW TREAD
|
20.00
|
TOTAL MINUTES
|
117.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
1.95
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
2
|
OUTSIDE LEATHER COVERS – APPROXIMATELY – 3" X 12"
|
3
|
12
|
72.00
|
2
|
INSIDE LEATHER COVERS – APPROXIMATELY – 4" X 12"
|
4
|
12
|
96.00
|
2
|
TREAD – APPROXIMATELY – 4 ½" X 5"
|
4.5
|
5
|
45.00
|
|
TOTAL SQ INCHES
|
|
|
213.00
|
|
50% WASTE SQ INCHES
|
|
|
106.50
|
|
TOTAL SQ FT
|
|
|
2.22
|
|
REPLACE LEATHER COVERING ON A PAIR OF STIRRUPS WITH A 2" TREAD AND MACHINE STITCHED
|
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
2.80
|
SQ FT SKIRTING LEATHER SPLIT DOWN TO THICKNESS NEEDED
|
11.22
|
31.42
|
.28
|
SQ FT LATIGO LACING
|
10.20
|
2.86
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
6.28
|
|
MATERIALS COST
|
|
40.56
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
2.13
|
|
MATERIALS TOTAL COST
|
|
42.69
|
1.95
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
78.00
|
120.69
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
87.75
|
130.44
|
|
SHOP RATE OF $ 50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
97.50
|
140.19
|
|
SHOP RATE OF $ 55.00 PER HOUR
|
107.25
|
149.94
|
|
SHOP RATE OF $ 60.00 PER HOUR
|
117.00
|
159.69
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD LEATHER FROM STIRRUPS
|
7.00
|
CUT-OUT NEW LEATHER
|
15.00
|
DYE TO MATCH SADDLE
|
18.00
|
MAKE-UP LACING FOR TREAD
|
12.00
|
INSTALL NEW COVERS
|
45.00
|
INSTALL AND LACE NEW TREAD
|
20.00
|
TOTAL MINUTES
|
117.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
1.95
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
2
|
OUTSIDE LEATHER COVERS – APPROXIMATELY – 3 3/4" X 12"
|
3.75
|
12
|
90.00
|
2
|
INSIDE LEATHER COVERS – APPROXIMATELY – 4 3/4" X 12"
|
4.75
|
12
|
114.00
|
2
|
TREAD – APPROXIMATELY – 5" X 6 /12"
|
5
|
6.5
|
65.00
|
|
TOTAL SQ INCHES
|
|
|
269.00
|
|
50% WASTE SQ INCHES
|
|
|
134.50
|
|
TOTAL SQ FT
|
|
|
2.80
|
|
REPLACE LEATHER COVERING ON A PAIR OF STIRRUPS WITH A 3" TREAD AND MACHINE STITCHED
|
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
3,.39
|
SQ FT SKIRTING LEATHER SPLIT DOWN TO THICKNESS NEEDED
|
11.22
|
38.04
|
.28
|
SQ FT LATIGO LACING
|
10.20
|
2.86
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
7.61
|
|
MATERIALS COST
|
|
48.50
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
2.55
|
|
MATERIALS TOTAL COST
|
|
51.05
|
1.95
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
78.00
|
129.05
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
87.75
|
138.80
|
|
SHOP RATE OF $ 50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
97.50
|
148.55
|
|
SHOP RATE OF $ 55.00 PER HOUR
|
107.25
|
158.30
|
|
SHOP RATE OF $ 60.00 PER HOUR
|
117.00
|
168.05
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD LEATHER FROM STIRRUPS
|
7.00
|
CUT-OUT NEW LEATHER
|
15.00
|
DYE TO MATCH SADDLE
|
18.00
|
MAKE-UP LACING FOR TREAD
|
12.00
|
INSTALL NEW COVERS
|
45.00
|
INSTALL AND LACE NEW TREAD
|
20.00
|
TOTAL MINUTES
|
117.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
1.95
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
2
|
OUTSIDE LEATHER COVERS – APPROXIMATELY – 4 ½" X 12"
|
4.5
|
12
|
108.00
|
2
|
INSIDE LEATHER COVERS – APPROXIMATELY – 5 ½" X 12"
|
5.5
|
12
|
132.00
|
2
|
TREAD – APPROXIMATELY – 5" X 8 ½"
|
5
|
8.5
|
85.00
|
|
TOTAL SQ INCHES
|
|
|
325.00
|
|
50% WASTE SQ INCHES
|
|
|
162.50
|
|
TOTAL SQ FT
|
|
|
3.39
|
|
REPLACE LEATHER COVERING ON A PAIR OF STIRRUPS WITH A 1" TREAD AND LATIGO LACING
|
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
2.22
|
SQ FT SKIRTING LEATHER SPLIT DOWN TO THICKNESS NEEDED
|
11.22
|
24.91
|
1.17
|
SQ FT LATIGO LACING
|
10.20
|
11.93
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
4.98
|
|
MATERIALS COST
|
|
41.82
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
2.20
|
|
MATERIALS TOTAL COST
|
|
44.03
|
2.45
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
98.00
|
142.03
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
110.25
|
154.28
|
|
SHOP RATE OF $ 50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
122.50
|
166.53
|
|
SHOP RATE OF $ 55.00 PER HOUR
|
134.75
|
178.78
|
|
SHOP RATE OF $ 60.00 PER HOUR
|
147.00
|
191.03
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD LEATHER FROM STIRRUPS
|
7.00
|
CUT-OUT NEW LEATHER
|
15.00
|
DYE TO MATCH SADDLE AND PUNCH HOLES FOR LACING
|
18.00
|
MAKE-UP LACING
|
12.00
|
INSTALL AND LACE NEW COVERS
|
75.00
|
INSTALL AND LACE NEW TREAD
|
20.00
|
TOTAL MINUTES
|
147.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
2.45
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
4
|
LEATHER COVERS – APPROXIMATELY – 3 ½" X 12"
|
3.5
|
12
|
168.00
|
2
|
TREAD – APPROXIMATELY – 4 ½" X 5"
|
4.5
|
5
|
45.00
|
|
TOTAL SQ INCHES
|
|
|
213.00
|
|
50% WASTE SQ INCHES
|
|
|
106.50
|
|
TOTAL SQ FT
|
|
|
2.22
|
|
REPLACE LEATHER COVERING ON A PAIR OF STIRRUPS WITH A 2" TREAD AND LATIGO LACING
|
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
3.43
|
SQ FT SKIRTING LEATHER SPLIT DOWN TO THICKNESS NEEDED
|
11.22
|
38.48
|
1.17
|
SQ FT LATIGO LACING
|
10.20
|
11.93
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
7.70
|
|
MATERIALS COST
|
|
58.12
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
3.06
|
|
MATERIALS TOTAL COST
|
|
61.17
|
2.45
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
98.00
|
159.17
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
110.25
|
171.42
|
|
SHOP RATE OF $ 50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
122.50
|
183.67
|
|
SHOP RATE OF $ 55.00 PER HOUR
|
134.75
|
195.92
|
|
SHOP RATE OF $ 60.00 PER HOUR
|
147.00
|
208.17
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD LEATHER FROM STIRRUPS
|
7.00
|
CUT-OUT NEW LEATHER
|
15.00
|
DYE TO MATCH SADDLE AND PUNCH HOLES FOR LACING
|
18.00
|
MAKE-UP LACING
|
12.00
|
INSTALL AND LACE NEW COVERS
|
75.00
|
INSTALL AND LACE NEW TREAD
|
20.00
|
TOTAL MINUTES
|
147.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
2.45
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
4
|
LEATHER COVERS – APPROXIMATELY – 5½" X 12"
|
5.5
|
12
|
264.00
|
2
|
TREAD – APPROXIMATELY – 5 X 6 ½"
|
5
|
6.5
|
65.00
|
|
TOTAL SQ INCHES
|
|
|
329.00
|
|
50% WASTE SQ INCHES
|
|
|
164.50
|
|
TOTAL SQ FT
|
|
|
3.43
|
|
REPLACE LEATHER COVERING ON A PAIR OF STIRRUPS WITH A 3" TREAD AND LATIGO LACING
|
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
4.65
|
SQ FT SKIRTING LEATHER SPLIT DOWN TO THICKNESS NEEDED
|
11.22
|
52.17
|
1.17
|
SQ FT LATIGO LACING
|
10.20
|
11.93
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
10.43
|
|
MATERIALS COST
|
|
74.54
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
3.92
|
|
MATERIALS TOTAL COST
|
|
78.46
|
2.45
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
98.00
|
176.46
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
110.25
|
188.71
|
|
SHOP RATE OF $ 50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
122.50
|
200.96
|
|
SHOP RATE OF $ 55.00 PER HOUR
|
134.75
|
213.21
|
|
SHOP RATE OF $ 60.00 PER HOUR
|
147.00
|
225.46
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD LEATHER FROM STIRRUPS
|
7.00
|
CUT-OUT NEW LEATHER
|
15.00
|
DYE TO MATCH SADDLE AND PUNCH HOLES FOR LACING
|
18.00
|
MAKE-UP LACING
|
12.00
|
INSTALL AND LACE NEW COVERS
|
75.00
|
INSTALL AND LACE NEW TREAD
|
20.00
|
TOTAL MINUTES
|
147.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
2.45
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
4
|
LEATHER COVERS – APPROXIMATELY – 7½" X 12"
|
7.5
|
12
|
360.00
|
2
|
TREAD – APPROXIMATELY – 5" X 8 ½"
|
5.
|
8.5
|
85.00
|
|
TOTAL SQ INCHES
|
|
|
445.00
|
|
50% WASTE SQ INCHES
|
|
|
222.50
|
|
TOTAL SQ FT
|
|
|
4.64
|
|
REPLACE RAWHIDE COVERING ON A PAIR OF STIRRUPS WITH A 1" TREAD AND LATIGO LACING
|
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
1.75
|
SQ FT RAWHIDE
|
6.34
|
11.10
|
.47
|
SQ FT SKIRTING LEATHER SPLIT DOWN TO THICKNESS NEEDED
|
11.22
|
5.27
|
1.17
|
SQ FT LATIGO LACING
|
10.20
|
11.93
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
2.22
|
|
MATERIALS COST
|
|
30.52
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
1.61
|
|
MATERIALS TOTAL COST
|
|
32.13
|
2.78
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
111.20
|
143.33
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
125.10
|
157.23
|
|
SHOP RATE OF $ 50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
139.00
|
171.13
|
|
SHOP RATE OF $ 55.00 PER HOUR
|
152.90
|
185.03
|
|
SHOP RATE OF $ 60.00 PER HOUR
|
166.80
|
198.93
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD RAWHIDE FROM STIRRUPS
|
7.00
|
CUT-OUT NEW RAWHIDE
|
20.00
|
PUNCH HOLES FOR LACING
|
18.00
|
MAKE-UP LACING
|
12.00
|
INSTALL AND LACE NEW COVERS
|
90.00
|
INSTALL AND LACE NEW TREAD
|
20.00
|
TOTAL MINUTES
|
167.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
2.78
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
4
|
RAWHIDE COVERS – APPROXIMATELY – 3 ½" X 12"
|
3.5
|
12
|
168.00
|
|
TOTAL SQ INCHES
|
|
|
168.00
|
|
50% WASTE SQ INCHES
|
|
|
84.00
|
|
TOTAL SQ FT
|
|
|
1.75
|
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
2
|
TREAD – APPROXIMATELY – 4 ½" X 5"
|
4.5
|
5
|
45.00
|
|
TOTAL SQ INCHES
|
|
|
45.00
|
|
50% WASTE SQ INCHES
|
|
|
22.50
|
|
TOTAL SQ FT
|
|
|
0.47
|
|
REPLACE RAWHIDE COVERING ON A PAIR OF STIRRUPS WITH A 2" TREAD AND LATIGO LACING
|
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
2.75
|
SQ FT RAWHIDE
|
6.34
|
17.44
|
.63
|
SQ FT SKIRTING LEATHER SPLIT DOWN TO THICKNESS NEEDED
|
11.22
|
7.07
|
1.17
|
SQ FT LATIGO LACING
|
10.20
|
11.93
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
3.49
|
|
MATERIALS COST
|
|
39.92
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
2.10
|
|
MATERIALS TOTAL COST
|
|
42.03
|
2.78
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
111.20
|
153.23
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
125.10
|
167.13
|
|
SHOP RATE OF $ 50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
139.00
|
181.03
|
|
SHOP RATE OF $ 55.00 PER HOUR
|
152.90
|
194.93
|
|
SHOP RATE OF $ 60.00 PER HOUR
|
166.80
|
208.83
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD RAWHIDE FROM STIRRUPS
|
7.00
|
CUT-OUT NEW RAWHIDE
|
20.00
|
PUNCH HOLES FOR LACING
|
18.00
|
MAKE-UP LACING
|
12.00
|
INSTALL AND LACE NEW COVERS
|
90.00
|
INSTALL AND LACE NEW TREAD
|
20.00
|
TOTAL MINUTES
|
167.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
2.78
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
4
|
RAWHIDE COVERS – APPROXIMATELY – 5 ½" X 12"
|
5.5
|
12
|
264.00
|
|
TOTAL SQ INCHES
|
|
|
264.00
|
|
50% WASTE SQ INCHES
|
|
|
132.00
|
|
TOTAL SQ FT
|
|
|
2.75
|
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
2
|
TREAD – APPROXIMATELY – 5" X 6 ½"
|
5
|
6,5
|
60.00
|
|
TOTAL SQ INCHES
|
|
|
60.00
|
|
50% WASTE SQ INCHES
|
|
|
30.00
|
|
TOTAL SQ FT
|
|
|
0.63
|
|
REPLACE RAWHIDE COVERING ON A PAIR OF STIRRUPS WITH A 3" TREAD AND LATIGO LACING
|
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
3.75
|
SQ FT RAWHIDE
|
6.34
|
23.78
|
.47
|
SQ FT SKIRTING LEATHER SPLIT DOWN TO THICKNESS NEEDED
|
11.22
|
5.27
|
1.17
|
SQ FT LATIGO LACING
|
10.20
|
11.93
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
4.76
|
|
MATERIALS COST
|
|
45.74
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
2.41
|
|
MATERIALS TOTAL COST
|
|
48.14
|
2.78
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
111.20
|
159.34
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
125.10
|
173.24
|
|
SHOP RATE OF $ 50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
139.00
|
187.14
|
|
SHOP RATE OF $ 55.00 PER HOUR
|
152.90
|
201.04
|
|
SHOP RATE OF $ 60.00 PER HOUR
|
166.80
|
214.94
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD RAWHIDE FROM STIRRUPS
|
7.00
|
CUT-OUT NEW RAWHIDE
|
20.00
|
PUNCH HOLES FOR LACING
|
18.00
|
MAKE-UP LACING
|
12.00
|
INSTALL AND LACE NEW COVERS
|
90.00
|
INSTALL AND LACE NEW TREAD
|
20.00
|
TOTAL MINUTES
|
167.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
2.78
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
4
|
RAWHIDE COVERS – APPROXIMATELY – 7 ½" X 12"
|
7.5
|
12
|
360.00
|
|
TOTAL SQ INCHES
|
|
|
360.00
|
|
50% WASTE SQ INCHES
|
|
|
180.00
|
|
TOTAL SQ FT
|
|
|
3.75
|
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
2
|
TREAD – APPROXIMATELY – 5" X 8 ½"
|
5
|
8.5
|
85.00
|
|
TOTAL SQ INCHES
|
|
|
85.00
|
|
50% WASTE SQ INCHES
|
|
|
42.50
|
|
TOTAL SQ FT
|
|
|
0.89
|
|
REPLACE ROLLER COVERS ON A PAIR OF STIRRUPS
|
MATERIALS LIST AND COSTS – Based on average costs and times for a saddle maker with 3/5 years of experience
AMOUNT
|
DESCRIPTION
|
COST
|
TOTAL
|
.44
|
SQ FT SKIRTING LEATHER SPLIT DOWN TO THICKNESS NEEDED
|
11.22
|
4.94
|
|
MISC SUPPLIES @ 20% (THREAD-RIVETS-DYE-OIL, ETC.)
|
|
0.99
|
|
MATERIALS COST
|
|
5.92
|
|
PROFIT OR RETURN ON INVESTMENT ON MATERIALS USED
|
|
0.31
|
|
MATERIALS TOTAL COST
|
|
6.24
|
.28
|
HOURS OF LABOR NEEDED FOR REPAIR
{ The shop rate is the total of your hourly wage and an hourly rate to cover your overhead costs }
|
SHOP RATE TOTAL
|
MATERIALS
&
SHOP RATE
TOTAL
|
|
SHOP RATE OF $ 40.00 PER HOUR
|
11.20
|
17.44
|
|
SHOP RATE OF $ 45.00 PER HOUR
|
12.60
|
18.84
|
|
SHOP RATE OF $ 50.00 per HOUR
NATIONAL AVERAGE HOUSEHOLD INCOME
|
14.00
|
20.24
|
|
SHOP RATE OF $ 55.00 PER HOUR
|
15.40
|
21.64
|
|
SHOP RATE OF $ 60.00 PER HOUR
|
16.80
|
23.04
|
TIMES – Based on average times for a saddle maker with 3/5 years of experience
PROCESS
|
TIMES (minutes)
|
REMOVE OLD ROLLER COVER FROM STIRRUPS
|
3.00
|
CUT-OUT NEW ROLLER COVER
|
6.00
|
INSTALL NEW ROLLER COVER
|
8.00
|
TOTAL MINUTES
|
17.00
|
TOTAL HOURS OF LABOR NEEDED FOR REPAIR
|
0.28
|
MATERIALS LIST
NO
|
DESCRIPTION
|
WIDTH
|
LENGTH
|
TOTAL
|
2
|
ROLLER COVER – APPROXIMATELY – 3" X 7"
|
3
|
7
|
42.00
|
|
TOTAL SQ INCHES
|
|
|
42.00
|
|
50% WASTE SQ INCHES
|
|
|
21.00
|
|
TOTAL SQ FT
|
|
|
0.44
|
|
Copyright 2010 American Saddle Makers Association, Inc.
|